Statement of Stockholders' Equity
(in millions of dollars)

3 mo ended 31 Dec 03

3 mo ended 31 Dec 04

6 mo ended 31 Dec 03

6 mo ended 31 Dec 04
Statement of Stockholders' Equity
Common Stock and Paid-in Capital
Common stock and paid-in capital - beginning balance
51,298
57,147
49,234
56,396
Common Stock Issued - Additional Paid in Capital
Common Stock Issued - Additional Paid in Capital - Total
174
781
869
1,195
Common Stock Repurchased
-90
-127
-225
-287
Stock-based Compensation
3,232
551
4,247
1,296
Stock Option Income Tax Benefits/(Deficiencies)
-1,938
47
-1,449
-204
Other, Net
0
4
0
7
Common stock and paid-in capital -ending balance
52,676
58,403
52,676
58,403
Increase/(Decrease) in Retained Earnings
Retained Earnings - Beginning Balance
15,382
18,799
15,678
18,429
Increase/(Decrease) in Retained Earnings
Net Income
1,549
3,463
4,163
5,991
Other Accumulated Comprehensive Income
Net Gains/(Losses) on Derivative Instruments
-4
-101
13
-70
Net Unrealized Investment Gains/(Losses)
403
606
267
650
Translation Adjustments and Other
77
90
75
104
Comprehensive Income
2,025
4,058
4,518
6,675
Cash Dividend - Common Stock
0
-33,498
-1,729
-35,238
Common Stock Repurchased
-740
-530
-1,800
-1,037
Retained Earnings - Ending Balance
16,667
-11,171
16,667
-11,171
Increase/(Decrease) in Total Stockholders' Equity
Stockholders' Equity - Beginning Balance
74,825
Stockholders' Equity - Ending Balance
69,343
47,232
69,343
47,232